Page 1
Page 2
Page 3
Page 4
Page 5
Page 6
Page 7
Page 8
Page 9
Page 10
Page 11
Page 12
Page 13
Page 14
Page 15
Page 16
Page 17
Page 18
Page 19
Page 20
Page 21
Page 22
Page 23
Page 24
Page 25
Page 26
Page 27
Page 28
Page 29
Page 30
Page 31
Page 32
Page 33
Page 34
Page 35
Page 36
Page 37
Page 38
Page 39
Page 40
Page 41
Page 42
Page 43
Page 44
Page 45
Page 46
Page 47
Page 48
Page 49
Page 50
Page 51
Page 52
Page 53
Page 54
Page 55
Page 56
Page 57
Page 58
Page 59
Page 60
Page 61
Page 62
Page 63
Page 64
Page 65
Page 66
Page 67
Page 68
Page 69
Page 70
Page 71
Page 72
Page 73
Page 74
Page 75
Page 76
Page 77
Page 78
Page 79
Page 80
Page 81
Page 82
Page 83
Page 84
Page 85
Page 86
Page 87
Page 88
Page 89
Page 90
Page 91
Page 92
Page 93
Page 94
Page 95
Page 96
Page 97
Page 98
Page 99
Page 100
Page 101
Page 102
Page 103
Page 104
Page 105
Page 106
Page 107
Page 108
Page 109
Page 110
Page 111
Page 112
Page 113
Page 114
Page 115
Page 116
Page 117
Page 118
Page 119
Page 120
Page 121
Page 122
Page 123
Page 124
Page 125
Page 126
Page 127
Page 128
Page 129
Page 130
Page 131
Page 132
Page 133
Page 134
Page 135
Page 136
Page 137
Page 138
Page 139
Page 140
Page 141
Page 142
Page 143
Page 144
Page 145
Page 146
Page 147
Page 148
Page 149
Page 150
Page 151
Page 152
Page 153
Page 154
Page 155
Page 156
Page 157
Page 158
Page 159
Page 160
Page 161
Page 162
Page 163
Page 164
Page 165
Page 166
Page 167
Page 168
Page 169
Page 170
Page 171
Page 172
Page 173
Page 174
Page 175
Page 176
Page 177
Page 178
Page 179
position was an increase of approximately 2.4 million related to net investment in capital assets largely attributable to the Bridge Street dam approximately 1.6 million. Public Safety activities accounted for approximately 36 percent of the total 2014 governmental funds expenses within the Village of Grafton. Total Governmental Activity expenses decreased by 2255014 or 14 percent from 2013. This decrease is due to a the 2013 construction project for Port Washington Road 1581564 and a decrease in debt service payments of 701605. VILLAGE OF GRAFTONS STATEMENT OF ACTIVITIES Governmental Business-type Activities Activities Totals 2014 2013 2014 2013 2014 2013 Revenues Program revenues Charges for services 1879248 1674004 3862198 3752742 5741446 5426746 Operating grants and contributions 1331958 1369560 3000 4000 1334958 1373560 Capital grants and contributions 887114 1913310 112504 274982 999618 2188292 General Revenues Property taxes 9312273 9242618 - - 9312273 9242618 Other taxes 246653 240373 - - 246653 240373 Grants contributions not restricted to specific programs 1299482 934392 - - 1299482 934392 Investment income 41250 32240 14184 720 55434 32960 Other 48221 21641 - - 48221 21641 Total revenues 15046199 15428138 3991886 4032444 19038085 19460582 Expenses General government 1113773 1106731 - - 1113773 1106731 Public safety 4840222 4682409 - - 4840222 4682409 Public w orks 4205192 6027858 - - 4205192 6027858 Community enrichment services 1441183 1505768 - - 1441183 1505768 Conservation and development 365718 196761 - - 365718 196761 Interest and fiscal charges 1356035 2057640 - - 1356035 2057640 Water - - 1460774 1339615 1460774 1339615 Wastew ater - - 2088792 1919537 2088792 1919537 Total expenses 13322123 15577167 3549566 3259152 16871689 18836319 Change in net position before transfers 1724076 149029 442320 773292 2166396 624263 Special Item - Contribution of fire department assets - 2521204 - - - 2521204 Transfers 270241 270213 270241 270213 - - Increase in net position 1994317 2642388 172079 503079 2166396 3145467 Net position - beginning of year 30868854 28226466 33858506 33355427 64727360 61581893 Net position - end of year 32863171 30868854 34030585 33858506 66893756 64727360 For the year ended December 31 19